Sydney Plan, Fox Ridge TownhomesWest Des MoinesIA50265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Des Moines at Sydney Plan, Fox Ridge Townhomes, West Des Moines, IA, 50265 priced at $239,990 converts $1,660/mo rent into $101/mo cash flow after a $1,175/mo obligation. Total monthly income equals $1,660/mo, and annual cash flow totals $1,212/yr on $79,557 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 8.3% against a $239,990 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,305 by year five. Five-year ROI reaches 111.47% and total cumulative return in cash sums $88,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,660/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Housing Distribution
Address Breakdown
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A