1203 Herold Ave, Des Moines, IA, 50315 | $356/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
908 sft

207 Forest St, Polk City, IA, 50226

2 Bed
2 Bath
720 sft

3904 3rd St, Des Moines, IA, 50313

2 Bed
1 Bath
960 sft

4045 E University Ave #13, Des Moines, IA, 50317

3 Bed
2 Bath
1568 sft

9602 Bishop Dr #12, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

2 Bed
1 Bath
676 sft

308 Hartford Ave, Des Moines, IA, 50315

3 Bed
1 Bath
920 sft

105 S F St, Indianola, IA, 50125

2 Bed
2 Bath
720 sft

3904 3rd St, Des Moines, IA, 50313

2 Bed
2 Bath
1116 sft

344 NW Georgetown Blvd, Ankeny, IA, 50023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Des Moines at 1203 Herold Ave, Des Moines, IA, 50315 offers $1,680/mo rent that, after a $998/mo payment, leaves $356/mo cash flow. Total monthly income is $1,680/mo, and annual cash flow is $4,267/yr on $67,626 cash. Return on cash invested measures 26.22% in year one, and rental yield stands at 9.88% at a $204,000 entry. Equity gained on principal adds $1,316/yr while 5% annual appreciation compounds into $56,361 by year five. Five-year ROI records 137.12% and total cumulative return in cash reaches $92,728. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,680/mo property income versus a $998/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1918

0.31 Acres lot

$N/A/sqft

No HOA