Sycamore Plan, StillmontTampaFL33624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at Sycamore Plan, Stillmont, Tampa, FL, 33624 listed at $406,990 pairs $3,740/mo rent with a $1,992/mo payment to leave $1,039/mo cash flow. Total monthly income runs $3,740/mo, and annual cash flow reaches $12,470/yr on $134,917 cash to close. Return on cash invested measures 29.15% in year one, and rental yield registers 11.03% at a $406,990 basis. Equity gained on principal adds $2,626/yr, and annual property appreciation at 5% supports $112,444 by year five. Five-year ROI tracks 153.02% and total cumulative return in cash totals $206,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,740/mo property income relative to a $1,992/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33624, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,603 (100%) |
| Owner Occupied HU | 11,095 (66.8%) |
| Renter Occupied HU | 5,051 (30.4%) |
| Vacant Housing Units | 457 ( 2.8%) |
| Median Home Value | $433,467 |
| Average Home Value | $483,831 |
Housing Distribution
Address Breakdown
Residential
16,420
Single Family
13,026
Multi-Family
3,394
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
