Sycamore IV G Plan, Landry Trace, Gulfport, MS, 39503 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

Rental Income+ 1 more

3 Bed
2 Bath
1190 sft

4040 Cardinal St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1706 sft

9506 Mossy Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1706 sft

15945 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1848 sft

Trillium IV G Plan, Scarlett Glen, Ocean Springs, MS, 39564

3 Bed
2 Bath
1848 sft

Trillium IV H Plan, Scarlett Glen, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at Sycamore IV G Plan, Landry Trace, Gulfport, MS, 39503 priced at $353,990 pairs $2,464/mo rent with $174/mo cash flow after a $1,733/mo payment. Total monthly income equals $2,464/mo, and annual cash flow comes to $2,089/yr on $117,348 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 8.35% on a $353,990 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,801 by year five. Five-year ROI measures 112.78% and total cumulative return in cash reaches $132,343. For financing, Ziffy Mortgage’s DSCR program evaluates $2,464/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA