SW County Road 2190RichlandTX76681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richland at SW County Road 2190, Richland, TX, 76681 generates $2,042/mo in rent and, after a $759/mo payment, leaves $939/mo in cash flow. Total monthly income is $2,042/mo, and annual cash flow is $11,273/yr on $51,383 invested. Return on cash invested sits at 41.85% in year one, and rental yield is 15.81% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 221.73% and total cumulative return in cash sums $113,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,042/mo property income rather than buyer’s personal income.
Lot
Built in N/A
10.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76681, Richland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 287 (100%) |
| Owner Occupied HU | 178 (62.0%) |
| Renter Occupied HU | 30 (10.5%) |
| Vacant Housing Units | 79 (27.5%) |
| Median Home Value | $154,412 |
| Average Home Value | $290,478 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
238
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erick Garcia • Lugary, LLC
Mls Name: NTREIS
Mls ID: #20515989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.