Sutherland Plan, Woodbridge, Millbrook, AL, 36054 | $29/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1665 sft

2036 Dawsons Mill Ln, Prattville, AL, 36067

4 Bed
2 Bath
1745 sft

2038 Dawsons Mill Ln, Prattville, AL, 36067

4 Bed
2 Bath
1671 sft

2034 Dawsons Mill Ln, Prattville, AL, 36067

4 Bed
2 Bath
1575 sft

2023 Dawsons Mill Ln, Prattville, AL, 36067

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

161 Refuge Ct, Wetumpka, AL, 36092

4 Bed
2 Bath
1877 sft

52 Lorie Lee Loop, Deatsville, AL, 36022

3 Bed
2 Bath
1908 sft

1145 Maggie Dr, Prattville, AL, 36066

4 Bed
3 Bath
2910 sft

914 Silver Creek Cir, Prattville, AL, 36067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Millbrook at Sutherland Plan, Woodbridge, Millbrook, AL, 36054 priced at $419,099 pairs $2,394/mo rent with $29/mo cash flow after a $2,051/mo payment. Total monthly income equals $2,394/mo, and annual cash flow comes to $344/yr on $138,931 invested. Return on cash invested is 20.16% in year one, and rental yield stands at 6.85% on a $419,099 basis. Equity gained on principal adds $2,704/yr, and 5% annual appreciation accumulates to $115,789 by year five. Five-year ROI measures 103.46% and total cumulative return in cash reaches $143,736. For financing, Ziffy Mortgage’s DSCR program evaluates $2,394/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36054, Millbrook, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,676 (100%)
Owner Occupied HU	4,286 (64.2%)
Renter Occupied HU	2,097 (31.4%)
Vacant Housing Units	293 ( 4.4%)
Median Home Value	$212,523
Average Home Value	$233,007