Sutherland Plan, Sterling Ponds, River Falls, WI, 54022 | $143/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2109 sft

3262 Oak View Dr, Woodbury, MN, 55129

3 Bed
4 Bath
2504 sft

3062 Camelot Cir, Woodbury, MN, 55125

5 Bed
3 Bath
2379 sft

1011 Oday St S, Maplewood, MN, 55119

3 Bed
3 Bath
1883 sft

9597 4th St N, Lake Elmo, MN, 55042

Nearby investment properties with comparable prices

Carlsbad Plan, Willowbrooke : Venture Collection

3 Bed
3 Bath
1976 sft

Carlsbad Plan, Willowbrooke : Venture Collection, Oakdale, MN, 55128

Salerno Plan, Calarosa : Lifestyle Villa Collection

3 Bed
2 Bath
1734 sft

Salerno Plan, Calarosa : Lifestyle Villa Collection, Cottage Grove, MN, 55016

3 Bed
2 Bath
1846 sft

The Somerset Plan, Great Rivers, Prescott, WI, 54021

4 Bed
3 Bath
2295 sft

The Brookview Plan, Fox Run, New Richmond, WI, 54017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in River Falls at Sutherland Plan, Sterling Ponds, River Falls, WI, 54022 listed at $541,900 pairs $3,779/mo rent with a $2,652/mo payment to leave $143/mo cash flow. Total monthly income runs $3,779/mo, and annual cash flow reaches $1,711/yr on $178,285 cash to close. Return on cash invested measures 21.02% in year one, and rental yield registers 8.37% at a $541,900 basis. Equity gained on principal adds $3,497/yr, and annual property appreciation at 5% supports $149,717 by year five. Five-year ROI tracks 109.46% and total cumulative return in cash totals $195,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,779/mo property income relative to a $2,652/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54022, River Falls, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,536 (100%)
Owner Occupied HU	6,364 (66.7%)
Renter Occupied HU	2,792 (29.3%)
Vacant Housing Units	380 ( 4.0%)
Median Home Value	$383,846
Average Home Value	$434,920