Sutherland Plan, Oakwood Ponds,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at Sutherland Plan, Oakwood Ponds, Blaine, MN, 55449 listed at $636,900 pairs $4,386/mo rent with a $3,117/mo payment to leave $409/mo cash flow. Total monthly income runs $4,386/mo, and annual cash flow reaches $4,910/yr on $209,540 cash to close. Return on cash invested measures 22.4% in year one, and rental yield registers 8.26% at a $636,900 basis. Equity gained on principal adds $4,110/yr, and annual property appreciation at 5% supports $175,964 by year five. Five-year ROI tracks 116.27% and total cumulative return in cash totals $243,641. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,386/mo property income relative to a $3,117/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).