Sunstone w/ Media Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sunstone w/ Media Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $768/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2586 sft

2989 Sonora Canyon Rd, Weatherford, TX, 76087

3 Bed
2 Bath
2186 sft

11825 Elko Ln, Fort Worth, TX, 76108

4 Bed
4 Bath
3128 sft

14825 Complacent Way, Aledo, TX, 76008

4 Bed
4 Bath
2470 sft

141 John Chisholm Rd, Weatherford, TX, 76087

Nearby investment properties with comparable prices

3 Bed
3 Bath
1809 sft

13901 Watch Hill Ln, Aledo, TX, 76008

3 Bed
3 Bath
1795 sft

13908 Longvalley Dr, Aledo, TX, 76008

4 Bed
3 Bath
2349 sft

1732 Cornwall Ave, Haslet, TX, 76052

4 Bed
3 Bath
2454 sft

1725 Truro Ln, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Sunstone w/ Media Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 uses $165,158 cash to close to unlock $9,219/yr annual cash flow and $768/mo monthly cash flow. Total monthly income runs $4,338/mo, and a $2,457/mo payment keeps the spread at $768/mo. Purchase price stands at $501,999, and rental yield measures 10.37% with $4,338/mo rent. Return on cash invested shows 25.64% in year one, and 5% annual appreciation builds toward $138,693 over five years. Five-year ROI reaches 134.79% and total cumulative return in cash records $222,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,338/mo property income covering a $2,457/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This sophisticated home boasts two floors of modern living space that makes everyday gathering effortless with a central open-concept design, covered patio and soaring ceilings. The owner's suite and walk-in closet enjoys privacy with a flexible study on the first floor as the upper-level enjoys three secondary bedrooms, a breezy game room and media room for endless possibilities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392