Sunray Plan, Harvest - Meadows Collection, Queen Creek, AZ, 85142 | $153/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 2 more

4 Bed
4 Bath
2340 sft

778 W Lowell Dr, San Tan Valley, AZ, 85140

4 Bed
2 Bath
1916 sft

949 N Ricardo Cir, Mesa, AZ, 85205

4 Bed
2 Bath
2051 sft

Kingston Plan, Copper Basin, San Tan Valley, AZ, 85143

- Bed
2 Bath
2297 sft

1105 W Meseto Ave, Mesa, AZ, 85210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1464 sft

43256 N Hinoki St, Queen Creek, AZ, 85140

4 Bed
3 Bath
2267 sft

Verano Plan, Artesa at Soleo, San Tan Valley, AZ, 85140

$ 471,990

ROI

Cash Flow/m

4 Bed
3 Bath
2342 sft

32957 N Claret Ct, San Tan Valley, AZ, 85143

4 Bed
2 Bath
1797 sft

6117 S Adelle, Mesa, AZ, 85212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,433/mo, and annual cash flow comes to $1,833/yr on $182,592 invested. Return on cash invested is 21.06% in year one, and rental yield stands at 7.42% on a $554,990 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,334 by year five. Five-year ROI measures 108.63% and total cumulative return in cash reaches $198,352. For financing, Ziffy Mortgage’s DSCR program evaluates $3,433/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA