6117 S AdelleMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 6117 S Adelle, Mesa, AZ, 85212 priced at $471,990 converts $2,996/mo rent into $83/mo cash flow after a $2,310/mo obligation. Total monthly income equals $2,996/mo, and annual cash flow totals $998/yr on $156,465 invested. Return on cash invested prints 20.55% in year one, and rental yield reads 7.62% against a $471,990 entry. Equity gained on principal adds $3,046/yr, while 5% annual appreciation compiles into $130,402 by year five. Five-year ROI reaches 106.26% and total cumulative return in cash sums $166,258. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,996/mo property income covering a $2,310/mo payment, not borrower’s personal income.
Single Family
Built in 2023
6,000 sqft lot
$N/A/sqft
$123 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
