Sunbury Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $847/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sunbury Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $847/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1810 sft

Anderson Plan, The Village at Sassafras, Allenhurst, GA, 31301

3 Bed
3 Bath
2347 sft

5 Par Dr, Jesup, GA, 31546

4 Bed
3 Bath
1852 sft

78 Avondale Dr, Ludowici, GA, 31316

4 Bed
3 Bath
2628 sft

586 N McDonald St, Ludowici, GA, 31316

Nearby investment properties with comparable prices

4 Bed
3 Bath
2254 sft

Sunbury Plan, The Village at Sassafras, Allenhurst, GA, 31301

3 Bed
2 Bath
1894 sft

115 Freshwater Ln, Ludowici, GA, 31316

3 Bed
2 Bath
1894 sft

311 Lanier Rd NE, Ludowici, GA, 31316

3 Bed
3 Bath
1680 sft

556 Caleb Cir, Jesup, GA, 31545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allenhurst at Sunbury Plan, The Village at Sassafras, Allenhurst, GA, 31301 priced at $294,900 pairs $2,675/mo rent with $847/mo cash flow after a $1,443/mo payment. Total monthly income equals $2,675/mo, and annual cash flow comes to $10,159/yr on $97,759 invested. Return on cash invested is 30.3% in year one, and rental yield stands at 10.89% on a $294,900 basis. Equity gained on principal adds $1,903/yr, and 5% annual appreciation accumulates to $81,475 by year five. Five-year ROI measures 158.61% and total cumulative return in cash reaches $155,059. For financing, Ziffy Mortgage’s DSCR program evaluates $2,675/mo property income against a $1,443/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$34 monthly HOA

More details about the property

The Sunbury is one of our favorites and once inside, you'll see why! This floor plan has everything you want including BRICK at a price almost anyone can afford. Display your family collage along the foyer corridor which leads to a cozy great room featuring an electric fireplace. The kitchen with stunning shaker cabinets and the breakfast nook are adjacent to the great room so the cook never misses out on the party! An island in the kitchen is the perfect work space for finishing touches before taking the meal to the formal dining room, featuring a bay window and coffered ceiling. Upstairs is the family retreat. The master suite is enormous and includes a sitting room & extra large walk-in closet. The additional bedrooms are spacious and share an upstairs hall bath. Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756