Norman Plan, The Village at SassafrasAllenhurstGA31301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allenhurst at Norman Plan, The Village at Sassafras, Allenhurst, GA, 31301 generates $1,920/mo in rent and, after a $1,233/mo payment, leaves $353/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $4,234/yr on $83,505 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 9.15% on a $251,900 entry. Equity gained on principal adds $1,625/yr, while 5% annual appreciation builds toward $69,595 over five years. Five-year ROI reaches 130.07% and total cumulative return in cash sums $108,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RTS Homes
Mls Name: RTS Homes
Mls ID: #N/A