Stranahan Plan, Merrick Square, Pembroke Pines, FL, 33027 | $166/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Stranahan Plan, Merrick Square, Pembroke Pines, FL, 33027 | $166/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1854 sft

2431 SW 127th Ct, Miami, FL, 33175

4 Bed
3 Bath
2076 sft

226 SW 180th Ave, Pembroke Pines, FL, 33029

3 Bed
2 Bath
1690 sft

17958 SW 14th St, Pembroke Pines, FL, 33029

3 Bed
2 Bath
1511 sft

3472 SW 156th Ct, Miami, FL, 33185

Nearby investment properties with comparable prices

4 Bed
3 Bath
1909 sft

1424 SW 154th Ct, Miami, FL, 33194

4 Bed
3 Bath
2208 sft

19126 SW 5th St, Pembroke Pines, FL, 33029

3 Bed
2 Bath
1516 sft

14641 SW 52nd St, Miami, FL, 33175

3 Bed
3 Bath
1608 sft

883 SW 142nd Pl, Miami, FL, 33184

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke Pines at Stranahan Plan, Merrick Square, Pembroke Pines, FL, 33027 offers $4,964/mo rent that, after a $3,539/mo payment, leaves $166/mo cash flow. Total monthly income is $4,964/mo, and annual cash flow is $1,989/yr on $237,864 cash. Return on cash invested measures 20.9% in year one, and rental yield stands at 8.24% at a $722,990 entry. Equity gained on principal adds $4,665/yr while 5% annual appreciation compounds into $199,749 by year five. Five-year ROI records 108.7% and total cumulative return in cash reaches $258,550. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,964/mo property income versus a $3,539/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Stranahan floorplan featured in our Merrick Square community in Pembroke Pines, Florida. The Stranahan is a spacious two-story townhome offering 1,932 square feet of well-designed living space. This versatile floorplan features 4 bedrooms and 3 bathrooms, with a convenient layout that includes one bedroom and a full bathroom on the ground floor, ideal for guests or multi-generational living. Upstairs, the remaining bedrooms provide ample space and privacy, with the master suite offering an en-suite bathroom for added comfort. The design emphasizes both functionality and style, with a thoughtfully planned living area that ensures comfort throughout. The Stranahan also includes a single-car garage, providing practical storage and parking options. This floorplan seamlessly combines modern amenities with a flexible layout, making it a perfect choice for families or those who value both space and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,401 (100%)
Owner Occupied HU	18,626 (73.3%)
Renter Occupied HU	5,765 (22.7%)
Vacant Housing Units	1,010 ( 4.0%)
Median Home Value	$520,520
Average Home Value	$539,897