Stillwater Plan, The Cove at Forest Lakes,Pooler,GA,31322

Investment Highlights

Rental property for sale in Pooler at Stillwater Plan, The Cove at Forest Lakes, Pooler, GA, 31322 priced at $440,400 converts $3,540/mo rent into $859/mo cash flow after a $2,156/mo obligation. Total monthly income equals $3,540/mo, and annual cash flow totals $10,310/yr on $145,993 invested. Return on cash invested prints 26.97% in year one, and rental yield reads 9.65% against a $440,400 entry. Equity gained on principal adds $2,842/yr, while 5% annual appreciation compiles into $121,674 by year five. Five-year ROI reaches 140.6% and total cumulative return in cash sums $205,264. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $2,156/mo payment, not borrower’s personal income.