27 Dover DriveRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 27 Dover Drive, Richmond Hill, GA, 31324 earns $503/mo cash flow from $2,782/mo rent with a $1,833/mo payment. Total monthly income totals $2,782/mo, and annual cash flow totals $6,033/yr on $124,147 capital. ROI tracks 24.77% on current figures, and rental yield reads 8.91% at a $374,500 purchase. Equity gained on principal adds $2,417/yr, and 5% annual appreciation supports $103,467 over five years. Five-year ROI reaches 128.75% and total cumulative return in cash sums $159,842. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,782/mo property income instead of your personal income.
Single Family
Built in 1995
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eddie Warren • Re/Max Accent
Mls Name: Hive MLS
Mls ID: #SA336932