Sterling Plan, Bella Vista Farms, San Tan Valley, AZ, 85143 | $427/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1116 sft

485 S Pino Cir, Apache Junction, AZ, 85120

3 Bed
5 Bath
1514 sft

145 W Holstein Trl, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1402 sft

13319 E Wallflower Ln, Florence, AZ, 85132

3 Bed
2 Bath
1662 sft

29707 N Oak Dr, Florence, AZ, 85132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1177 sft

12101 E Primrose Ln, Florence, AZ, 85132

3 Bed
2 Bath
1177 sft

12073 E Primrose Ln, Florence, AZ, 85132

2 Bed
1 Bath
1134 sft

8022 E 1st Ave, Mesa, AZ, 85208

4 Bed
3 Bath
2016 sft

334 W Sonoran Vista Ct, Coolidge, AZ, 85128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Sterling Plan, Bella Vista Farms, San Tan Valley, AZ, 85143 earns $427/mo cash flow from $2,490/mo rent with a $1,708/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $5,126/yr on $115,690 capital. ROI tracks 24.34% on current figures, and rental yield reads 8.56% at a $348,990 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,420 over five years. Five-year ROI reaches 126.26% and total cumulative return in cash sums $146,073. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA