Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dripping Springs at Stellar Plan, Caliterra, Dripping Springs, TX, 78620 generates $4,176/mo in rent and, after a $2,824/mo payment, leaves $73/mo in cash flow. Total monthly income is $4,176/mo, and annual cash flow is $876/yr on $189,830 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 8.69% on a $576,990 entry. Equity gained on principal adds $3,723/yr, while 5% annual appreciation builds toward $159,412 over five years. Five-year ROI reaches 107.3% and total cumulative return in cash sums $203,688. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,176/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $576,990 |
| 2024-08-04 | Price change | $571,990 |
| 2024-06-20 | Listed for sale | $566,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
