Stella Plan, Stonegate, Rio Rancho, NM, 87144 | $463/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1897 sft

10804 Maness Ln SW, Albuquerque, NM, 87121

3 Bed
2 Bath
2420 sft

1307 Odlum Dr SE, Albuquerque, NM, 87108

2 Bed
3 Bath
1598 sft

3608 Setaria Rd NW, Albuquerque, NM, 87120

Currently Rented+ 1 more

4 Bed
3 Bath
2448 sft

2635 Monroe St NE, Albuquerque, NM, 87110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1441 sft

10309 Catalina Ct SW, Albuquerque, NM, 87121

4 Bed
2 Bath
1593 sft

6501 Blue Quail Rd NE, Rio Rancho, NM, 87144

4 Bed
3 Bath
2554 sft

3604 Clear Creek Rd NE, Rio Rancho, NM, 87144

2 Bed
1 Bath
846 sft

1005 Princeton Dr NE, Albuquerque, NM, 87106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at Stella Plan, Stonegate, Rio Rancho, NM, 87144 uses $140,221 cash to close to unlock $5,551/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $2,945/mo, and a $2,070/mo payment keeps the spread at $463/mo. Purchase price stands at $422,990, and rental yield measures 8.35% with $2,945/mo rent. Return on cash invested shows 23.87% in year one, and 5% annual appreciation builds toward $116,864 over five years. Five-year ROI reaches 123.65% and total cumulative return in cash records $173,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,945/mo property income covering a $2,070/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA