Stella Plan, Heritage HeightsPuyallupWA98373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at Stella Plan, Heritage Heights, Puyallup, WA, 98373 with 5% annual appreciation on a $599,990 basis while $3,804/mo rent supports operations. Total monthly income totals $3,804/mo and a $2,937/mo payment preserves $197/mo for cash returns. Annual cash flow comes to $2,364/yr on $197,397 deployed, and return on cash invested reaches 21.26% in year one. Equity gained on principal adds $3,872/yr, and five-year appreciation sums $165,766 alongside rental yield of 7.61%. Five-year ROI measures 109.83% and total cumulative return in cash totals $216,801.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,804/mo property income versus a $2,937/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98373, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,602 (100%) |
| Owner Occupied HU | 6,263 (59.1%) |
| Renter Occupied HU | 4,077 (38.5%) |
| Vacant Housing Units | 262 ( 2.5%) |
| Median Home Value | $600,208 |
| Average Home Value | $626,208 |
Housing Distribution
Address Breakdown
Residential
10,727
Single Family
7,743
Multi-Family
2,984
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A