Steely Plan, Waterstone : Classic CollectionKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at Steely Plan, Waterstone: Classic Collection, Kyle, TX, 78640 at $411,490 posts ROI 23.69% with $430/mo cash flow from $3,356/mo rent. Total monthly income equals $3,356/mo, and annual cash flow records $5,158/yr on $136,409 to close. Return on cash invested measures 23.69% and rental yield reads 9.79% at the current $411,490. Equity gained on principal adds $2,655/yr, and 5% annual appreciation supports $113,687 by year five. Five-year ROI prints 124.32% and total cumulative return in cash totals $169,583.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,356/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












