








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income is $2,944/mo, and annual cash flow is $165/yr on $136,578 cash. Return on cash invested measures 20.03% in year one, and rental yield stands at 8.57% at a $411,999 entry. Equity gained on principal adds $2,659/yr while 5% annual appreciation compounds into $113,828 by year five. Five-year ROI records 104.7% and total cumulative return in cash reaches $142,995. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,944/mo property income versus a $2,017/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Price change | $411,999 |
| 2024-12-31 | Price change | $409,999 |
| 2024-12-05 | Listed for sale | $437,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • MileStone Community Builders
Mls Name: MileStone Community Builders
Mls ID: #N/A