Conchos - 2 Car Plan, Crosswinds, Kyle, TX, 78640 | $14/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1800 sft

141 Chama Dr, Cedar Creek, TX, 78612

2 Bed
2 Bath
1077 sft

2507 Quarry Rd APT D, Austin, TX, 78703

2 Bed
3 Bath
1357 sft

1402 Parker Ln, Austin, TX, 78741

3 Bed
2 Bath
1548 sft

Plan 1548 Modeled Plan, Stoney Chase, Del Valle, TX, 78617

Nearby investment properties with comparable prices

4 Bed
2 Bath
1853 sft

13102 Triple Jet Dr, Buda, TX, 78610

3 Bed
3 Bath
1796 sft

12000 Murano Dr, Austin, TX, 78747

4 Bed
3 Bath
2300 sft

160 Sky Meadows Cir, San Marcos, TX, 78666

4 Bed
3 Bath
2552 sft

253 Newberry Trl, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,944/mo, and annual cash flow is $165/yr on $136,578 cash. Return on cash invested measures 20.03% in year one, and rental yield stands at 8.57% at a $411,999 entry. Equity gained on principal adds $2,659/yr while 5% annual appreciation compounds into $113,828 by year five. Five-year ROI records 104.7% and total cumulative return in cash reaches $142,995. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,944/mo property income versus a $2,017/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA