Stardom Plan, Del Webb Wilmington at Mallory CreekWinnabowNC28479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winnabow at Stardom Plan, Del Webb Wilmington at Mallory Creek, Winnabow, NC, 28479 priced at $500,990 converts $3,262/mo rent into $209/mo cash flow after a $2,452/mo obligation. Total monthly income equals $3,262/mo, and annual cash flow totals $2,506/yr on $164,826 invested. Return on cash invested prints 21.58% in year one, and rental yield reads 7.81% against a $500,990 entry. Equity gained on principal adds $3,233/yr, while 5% annual appreciation compiles into $138,414 by year five. Five-year ROI reaches 111.64% and total cumulative return in cash sums $184,015. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,262/mo property income covering a $2,452/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28479, Winnabow, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,104 (100%) |
| Owner Occupied HU | 2,408 (77.6%) |
| Renter Occupied HU | 479 (15.4%) |
| Vacant Housing Units | 217 ( 7.0%) |
| Median Home Value | $344,408 |
| Average Home Value | $360,289 |
Housing Distribution
Address Breakdown
Residential
3,184
Single Family
3,120
Multi-Family
64
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Del Webb
Mls Name: Del Webb
Mls Provider:
Mls ID: #N/A