St. Thomas II Plan, Angeline: The Town Estates, Land O Lakes, FL, 34638 | $721/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1599 sft

19808 Reading Rd, Lutz, FL, 33558

2 Bed
2 Bath
1332 sft

20830 Jaffa Ln, Land O Lakes, FL, 34637

3 Bed
2 Bath
1345 sft

4608 Elwood Rd, Spring Hill, FL, 34609

3 Bed
2 Bath
1128 sft

12400 Banbury Ave, New Port Richey, FL, 34654

Nearby investment properties with comparable prices

2 Bed
2 Bath
1073 sft

20922 Jaffa Ln, Land O Lakes, FL, 34637

2 Bed
2 Bath
1074 sft

11077 Lightwood St, Spring Hill, FL, 34608

3 Bed
2 Bath
1113 sft

12907 College Hill Dr, Hudson, FL, 34667

2 Bed
2 Bath
1496 sft

9398 Mississippi Run, Weeki Wachee, FL, 34613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at St. Thomas II Plan, Angeline: The Town Estates, Land O Lakes, FL, 34638 earns $721/mo cash flow from $2,719/mo rent with a $1,474/mo payment. Total monthly income totals $2,719/mo, and annual cash flow totals $8,648/yr on $99,803 capital. ROI tracks 28.57% on current figures, and rental yield reads 10.84% at a $301,065 purchase. Equity gained on principal adds $1,943/yr, and 5% annual appreciation supports $83,179 over five years. Five-year ROI reaches 149.91% and total cumulative return in cash sums $149,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,719/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA