20922 Jaffa Ln, Land O Lakes, FL, 34637 | $573/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1074 sft

12412 Titus Ct, Tampa, FL, 33612

2 Bed
2 Bath
1056 sft

7741 Hawthorn Dr, Port Richey, FL, 34668

2 Bed
2 Bath
960 sft

6312 12th St, Zephyrhills, FL, 33542

3 Bed
3 Bath
1666 sft

10120 Trumpet Honeysuckle Way, San Antonio, FL, 33576

Nearby investment properties with comparable prices

2 Bed
1 Bath
775 sft

11520 Meadow Dr, Port Richey, FL, 34668

2 Bed
2 Bath
1054 sft

103 W Cypress Ct #75, Oldsmar, FL, 34677

3 Bed
2 Bath
1012 sft

12880 Valimar Rd, New Pt Richey, FL, 34654

3 Bed
2 Bath
1584 sft

10038 Brunswick Ln, Port Richey, FL, 34668

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at 20922 Jaffa Ln, Land O Lakes, FL, 34637 generates $2,272/mo in rent and, after a $1,253/mo payment, leaves $573/mo in cash flow. Total monthly income is $2,272/mo, and annual cash flow is $6,878/yr on $84,861 invested. Return on cash invested sits at 28.01% in year one, and rental yield is 10.65% on a $255,990 entry. Equity gained on principal adds $1,652/yr, while 5% annual appreciation builds toward $70,725 over five years. Five-year ROI reaches 146.94% and total cumulative return in cash sums $124,699. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,272/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

5,349 sqft lot

$N/A/sqft

No HOA