St. Kitts II Plan, Twinflowers: The Town Estates, Wesley Chapel, FL, 33545 | $652/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1288 sft

21508 Woodstork Ln, Lutz, FL, 33549

4 Bed
2 Bath
1754 sft

3693 Celebration Dr, Brooksville, FL, 34604

3 Bed
2 Bath
1307 sft

19417 Wildwood Dr, Brooksville, FL, 34601

3 Bed
3 Bath
1322 sft

20454 Needletree Dr, Tampa, FL, 33647

Nearby investment properties with comparable prices

2 Bed
2 Bath
1398 sft

31914 Folk Top St, San Antonio, FL, 33576

Constitution Plan, The Townes at Crystal Brook

3 Bed
3 Bath
1760 sft

Constitution Plan, The Townes at Crystal Brook, Zephyrhills, FL, 33541

2 Bed
2 Bath
1032 sft

29650 Fedora Cir, Brooksville, FL, 34602

3 Bed
3 Bath
1758 sft

34267 Sorrel Mint Dr, Wesley Chapel, FL, 33543

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at St. Kitts II Plan, Twinflowers: The Town Estates, Wesley Chapel, FL, 33545 priced at $330,990 pairs $2,848/mo rent with $652/mo cash flow after a $1,620/mo payment. Total monthly income equals $2,848/mo, and annual cash flow comes to $7,818/yr on $109,723 invested. Return on cash invested is 27.03% in year one, and rental yield stands at 10.33% on a $330,990 basis. Equity gained on principal adds $2,136/yr, and 5% annual appreciation accumulates to $91,446 by year five. Five-year ROI measures 141.66% and total cumulative return in cash reaches $155,433. For financing, Ziffy Mortgage’s DSCR program evaluates $2,848/mo property income against a $1,620/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA