Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at Spruce Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 offers $4,258/mo rent that, after a $2,095/mo payment, leaves $1,418/mo cash flow. Total monthly income is $4,258/mo, and annual cash flow is $17,011/yr on $141,879 cash. Return on cash invested measures 31.9% in year one, and rental yield stands at 11.94% at a $427,990 entry. Equity gained on principal adds $2,762/yr while 5% annual appreciation compounds into $118,246 by year five. Five-year ROI records 167.73% and total cumulative return in cash reaches $237,968. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,258/mo property income versus a $2,095/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-04-24 | Price change | $427,990 |
| 2024-03-15 | Price change | $422,490 |
| 2023-11-12 | Listed for sale | $417,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
