Springsteen Plan, The Enclave of Troy: Classic Collection, Troy, TX, 76579 | $54/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Springsteen Plan, The Enclave of Troy: Classic Collection, Troy, TX, 76579 | $54/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1662 sft

510 University Ave, Troy, TX, 76579

4 Bed
3 Bath
2043 sft

325 State Loop, Troy, TX, 76579

4 Bed
2 Bath
1662 sft

213 State Loop, Troy, TX, 76579

4 Bed
3 Bath
2043 sft

217 State Loop, Troy, TX, 76579

Nearby investment properties with comparable prices

Springsteen Plan, The Enclave of Troy : Classic Collection

4 Bed
2 Bath
2014 sft

Springsteen Plan, The Enclave of Troy : Classic Collection, Troy, TX, 76579

3 Bed
2 Bath
1805 sft

2801 Amber Forest Trl, Belton, TX, 76513

3 Bed
2 Bath
1948 sft

1142 Lilac Ledge Dr, Temple, TX, 76502

4 Bed
2 Bath
1866 sft

10207 Six Shooter Ln, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Troy at Springsteen Plan, The Enclave of Troy: Classic Collection, Troy, TX, 76579 earns $54/mo cash flow from $2,400/mo rent with a $1,615/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $642/yr on $109,392 capital. ROI tracks 20.5% on current figures, and rental yield reads 8.73% at a $329,990 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,170 over five years. Five-year ROI reaches 107.21% and total cumulative return in cash sums $117,283. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new four-bedroom home offers convenient single-floor living. Three bedrooms are located at the front of the home off the foyer, near a versatile flex space ideally suited as an office or studio. An open-concept living area blends the kitchen, living and dining areas, with a nearby covered patio providing simple indoor-outdoor living. The luxurious owner's suite completes the home, offering access to a spa-inspired bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76579, Troy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,376 (100%)
Owner Occupied HU	1,715 (72.2%)
Renter Occupied HU	465 (19.6%)
Vacant Housing Units	196 ( 8.2%)
Median Home Value	$312,327
Average Home Value	$353,136