Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Hill at Springsteen Plan, Addison Hills, Cedar Hill, TX, 75104 priced at $405,999 converts $3,298/mo rent into $411/mo cash flow after a $1,987/mo obligation. Total monthly income equals $3,298/mo, and annual cash flow totals $4,932/yr on $134,589 invested. Return on cash invested prints 23.57% in year one, and rental yield reads 9.75% against a $405,999 entry. Equity gained on principal adds $2,620/yr, while 5% annual appreciation compiles into $112,170 by year five. Five-year ROI reaches 123.74% and total cumulative return in cash sums $166,539. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,298/mo property income covering a $1,987/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Price change | $405,999 |
| 2025-02-07 | Listed for sale | $404,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
