Spring Valley II Plan, The Estates of Sanctuary CoveWaverlyGA31565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at Spring Valley II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 uses $136,711 cash to close to unlock $763/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,573/mo, and a $2,018/mo payment keeps the spread at $64/mo. Purchase price stands at $412,400, and rental yield measures 7.49% with $2,573/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $113,939 over five years. Five-year ROI reaches 105.71% and total cumulative return in cash records $144,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,573/mo property income covering a $2,018/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Housing Distribution
Address Breakdown
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
