Spring Mountain II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 | $445/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Spring Mountain II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 | $445/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

BEAUMONT Plan, The Landing at Crooked River

3 Bed
2 Bath
1416 sft

BEAUMONT Plan, The Landing at Crooked River, Kingsland, GA, 31548

4 Bed
3 Bath
2688 sft

106 Jake Colton Dr, Kingsland, GA, 31548

4 Bed
3 Bath
2760 sft

113 River Walk Dr, Woodbine, GA, 31569

5 Bed
3 Bath
2702 sft

125 Fiddlers Cove Dr, Kingsland, GA, 31548

Nearby investment properties with comparable prices

3 Bed
2 Bath
2204 sft

7149 Old Jefferson Hwy, Woodbine, GA, 31569

3 Bed
2 Bath
2318 sft

106 Madeline Taylor Pl, Kingsland, GA, 31548

4 Bed
3 Bath
2625 sft

35 Deer Ln, White Oak, GA, 31568

4 Bed
3 Bath
2567 sft

88 Gannet Trl, Waverly, GA, 31565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at Spring Mountain II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565 with 5% annual appreciation on a $474,400 basis while $3,332/mo rent supports operations. Total monthly income totals $3,332/mo and a $2,322/mo payment preserves $445/mo for cash returns. Annual cash flow comes to $5,336/yr on $157,264 deployed, and return on cash invested reaches 23.3% in year one. Equity gained on principal adds $3,061/yr, and five-year appreciation sums $131,068 alongside rental yield of 8.43%. Five-year ROI measures 120.9% and total cumulative return in cash totals $190,138.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,332/mo property income versus a $2,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Spring Mountain II has plenty of space to make the most of your needs and wants. With a large downstairs family room, a kitchen and breakfast breakfast area, and a flex space providing an optional study or formal dining room. The upstairs bedrooms are large and perfect for a growing family. The laundry room is conveniently located upstairs, as well as an open loft. Including in this home is a two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,155 (100%)
Owner Occupied HU	827 (71.6%)
Renter Occupied HU	119 (10.3%)
Vacant Housing Units	209 (18.1%)
Median Home Value	$342,763
Average Home Value	$368,942