Spring Cress II Plan, Parks at Panchasarp FarmsBurlesonTX76028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burleson at Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 with 5% annual appreciation on a $544,990 basis while $4,722/mo rent supports operations. Total monthly income totals $4,722/mo and a $2,667/mo payment preserves $847/mo for cash returns. Annual cash flow comes to $10,163/yr on $179,302 deployed, and return on cash invested reaches 25.73% in year one. Equity gained on principal adds $3,517/yr, and five-year appreciation sums $150,571 alongside rental yield of 10.4%. Five-year ROI measures 135.22% and total cumulative return in cash totals $242,457.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,722/mo property income versus a $2,667/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Housing Distribution
Address Breakdown
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
