5224 Park DrRiver OaksTX76114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in River Oaks at 5224 Park Dr, River Oaks, TX, 76114 uses $114,368 cash to close to unlock $20,030/yr annual cash flow and $1,669/mo monthly cash flow. Total monthly income runs $4,444/mo, and a $1,689/mo payment keeps the spread at $1,669/mo. Purchase price stands at $345,000, and rental yield measures 15.46% with $4,444/mo rent. Return on cash invested shows 37.42% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 199.23% and total cumulative return in cash records $227,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,444/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Townhouse
Built in 2017
1,785 sqft lot
$N/A/sqft
$144 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JP Briere • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20663346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.