Spectra Plan, Willow SpringsBudaTX78610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buda at Spectra Plan, Willow Springs, Buda, TX, 78610 offers $3,394/mo rent that, after a $1,689/mo payment, leaves $940/mo cash flow. Total monthly income is $3,394/mo, and annual cash flow is $11,283/yr on $114,364 cash. Return on cash invested measures 29.78% in year one, and rental yield stands at 11.81% at a $344,990 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,314 by year five. Five-year ROI records 156.99% and total cumulative return in cash reaches $179,545. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,394/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Housing Distribution
Address Breakdown
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
