Sparrow Plan, Reflections at Seabrook, Ponte Vedra, FL, 32081 | $597/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2102 sft

11535 COURTNEY WATERS Lane, Jacksonville, FL, 32258

Investment Property+ 3 more

3 Bed
2 Bath
1917 sft

605 23rd St, Saint Augustine, FL, 32084

3 Bed
3 Bath
2969 sft

3800 CROSSVIEW Drive, Jacksonville, FL, 32224

4 Bed
2 Bath
1961 sft

524 CAPTIVA Drive, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

2 Bed
2 Bath
1682 sft

504 Juniper Hills Dr, Saint Johns, FL, 32259

4 Bed
3 Bath
2070 sft

421 Elm Creek Dr, Saint Augustine, FL, 32092

4 Bed
3 Bath
2286 sft

22 SERRARO Court, Saint Augustine, FL, 32095

4 Bed
4 Bath
2956 sft

796 Cordova Palms Pkwy, Saint Augustine, FL, 32095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at Sparrow Plan, Reflections at Seabrook, Ponte Vedra, FL, 32081 priced at $589,995 pairs $4,513/mo rent with $597/mo cash flow after a $2,888/mo payment. Total monthly income equals $4,513/mo, and annual cash flow comes to $7,169/yr on $194,108 invested. Return on cash invested is 23.75% in year one, and rental yield stands at 9.18% on a $589,995 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $163,005 by year five. Five-year ROI measures 124.03% and total cumulative return in cash reaches $240,747. For financing, Ziffy Mortgage’s DSCR program evaluates $4,513/mo property income against a $2,888/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA