524 CAPTIVA Drive, Ponte Vedra, FL, 32081 | $261/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2128 sft

2682 LANTANA LAKES Drive W, Jacksonville, FL, 32246

5 Bed
3 Bath
2528 sft

12051 COLBY CREEK Drive, Jacksonville, FL, 32258

4 Bed
3 Bath
2061 sft

284 QUEEN VICTORIA Avenue, Saint Johns, FL, 32259

2 Bed
2 Bath
1937 sft

58 FURRIER Court, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1738 sft

223 APPALACHIAN Trail, Saint Johns, FL, 32259

4 Bed
3 Bath
2311 sft

1009 WELAKA Way, Saint Augustine, FL, 32092

3 Bed
3 Bath
2036 sft

9923 Element Rd, Jacksonville, FL, 32256

4 Bed
2 Bath
1738 sft

102 APPALACHAIN Trail, Saint Johns, FL, 32259

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 524 CAPTIVA Drive, Ponte Vedra, FL, 32081 priced at $539,000 pairs $3,838/mo rent with $261/mo cash flow after a $2,638/mo payment. Total monthly income equals $3,838/mo, and annual cash flow comes to $3,135/yr on $177,331 invested. Return on cash invested is 21.83% in year one, and rental yield stands at 8.54% on a $539,000 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,916 by year five. Five-year ROI measures 113.7% and total cumulative return in cash reaches $201,624. For financing, Ziffy Mortgage’s DSCR program evaluates $3,838/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2014

7,405 sqft lot

$N/A/sqft

No HOA