SP 1224 - Basil Plan, Sage Park, Albuquerque, NM, 87121 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1042 sft

1820 Lee Loop NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1083 sft

556 Whisper Mesa St SW, Albuquerque, NM, 87121

2 Bed
1 Bath
836 sft

1017 12th St NW, Albuquerque, NM, 87104

2 Bed
2 Bath
1120 sft

10113 Denali Rd NE, Albuquerque, NM, 87111

Nearby investment properties with comparable prices

3 Bed
2 Bath
1167 sft

9908 Rawhide Ave SW, Albuquerque, NM, 87121

3 Bed
2 Bath
1337 sft

24 Avenida Merida, Los Lunas, NM, 87031

4 Bed
3 Bath
1582 sft

36 Plaza San Blas NE, Albuquerque, NM, 87109

2 Bed
1 Bath
954 sft

323 Arvada Ave NE, Albuquerque, NM, 87102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,441/mo, and annual cash flow totals $5,452/yr on $109,378 capital. ROI tracks 24.89% on current figures, and rental yield reads 8.88% at a $329,950 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,159 over five years. Five-year ROI reaches 129.37% and total cumulative return in cash sums $141,499. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,441/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87121, Albuquerque, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,762 (100%)
Owner Occupied HU	19,384 (72.4%)
Renter Occupied HU	6,066 (22.7%)
Vacant Housing Units	1,312 ( 4.9%)
Median Home Value	$208,318
Average Home Value	$228,533