Southhaven Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 | $2,354/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Southhaven Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 | $2,354/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3001 sft

156 Rancho Vista Dr, Aledo, TX, 76008

5 Bed
4 Bath
2971 sft

424 Prairie Run, Aledo, TX, 76008

4 Bed
4 Bath
2963 sft

14504 Leatherleaf Ln, Aledo, TX, 76008

4 Bed
3 Bath
2925 sft

419 Scenic View Dr, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
2 Bath
2314 sft

HOLDEN Plan, Sandstone Estates, Granbury, TX, 76048

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Star Ranch, Godley, TX, 76044

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Star Ranch, Godley, TX, 76044

4 Bed
2 Bath
2235 sft

Hawthorne Plan, El Dorado, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Southhaven Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 at $403,990 posts ROI 41.01% with $2,354/mo cash flow from $5,227/mo rent. Total monthly income equals $5,227/mo, and annual cash flow records $28,254/yr on $133,923 to close. Return on cash invested measures 41.01% and rental yield reads 15.53% at the current $403,990. Equity gained on principal adds $2,607/yr, and 5% annual appreciation supports $111,615 by year five. Five-year ROI prints 217.19% and total cumulative return in cash totals $290,865.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,227/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113