Somerset Plan, Forest LakesMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monument at Somerset Plan, Forest Lakes, Monument, CO, 80132 offers $5,761/mo rent that, after a $3,956/mo payment, leaves $1,011/mo cash flow. Total monthly income is $5,761/mo, and annual cash flow is $12,128/yr on $265,898 cash. Return on cash invested measures 24.62% in year one, and rental yield stands at 8.55% at a $808,200 entry. Equity gained on principal adds $5,215/yr while 5% annual appreciation compounds into $223,291 by year five. Five-year ROI records 127.66% and total cumulative return in cash reaches $339,458. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,761/mo property income versus a $3,956/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices