Somerset Plan, Colebrook EstatesFredericksburgVA22405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fredericksburg at Somerset Plan, Colebrook Estates, Fredericksburg, VA, 22405 listed at $649,990 pairs $3,899/mo rent with a $3,181/mo payment to leave $14/mo cash flow. Total monthly income runs $3,899/mo, and annual cash flow reaches $166/yr on $213,847 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.2% at a $649,990 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,580 by year five. Five-year ROI tracks 103.75% and total cumulative return in cash totals $221,867. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,899/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A