Small Ranch Helmsdale 27 Plan, PCI - 22101, Mc Lean, VA, 22101 | 3.51% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3446 sft

2929 Leefield Dr, Herndon, VA, 20171

5 Bed
4 Bath
3362 sft

4504 Sunflower Dr, Rockville, MD, 20853

4 Bed
5 Bath
2346 sft

11724 Paysons Way, Reston, VA, 20191

3 Bed
2 Bath
1434 sft

8201 Fort Hunt Rd, Alexandria, VA, 22308

Nearby investment properties with comparable prices

3 Bed
4 Bath
2884 sft

5117 Willet Bridge Rd, Bethesda, MD, 20816

4 Bed
5 Bath
2840 sft

1226 Aubrey Walk Edinburgh #54, Potomac, MD, 20854

5 Bed
4 Bath
3037 sft

1724 Taylor St NW, Washington, DC, 20011

4 Bed
5 Bath
3720 sft

5421 4th St S, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,828/mo. ROI tracks 9.05% on current figures, and rental yield reads 3.51% at a $1,994,594 purchase. Equity gained on principal adds $12,871/yr, and 5% annual appreciation supports $551,070 over five years. Five-year ROI reaches 44.24% and total cumulative return in cash sums $285,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,828/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22101, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,481 (100%)
Owner Occupied HU	9,031 (78.7%)
Renter Occupied HU	1,659 (14.4%)
Vacant Housing Units	791 ( 6.9%)
Median Home Value	$1,410,533
Average Home Value	$1,482,458