5117 Willet Bridge RdBethesdaMD20816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethesda at 5117 Willet Bridge Rd, Bethesda, MD, 20816 listed at $1,696,000 pairs $7,361/mo rent with a $8,301/mo payment. Total monthly income runs $7,361/mo. Return on cash invested measures 13.41% in year one, and rental yield registers 5.21% at a $1,696,000 basis. Equity gained on principal adds $10,944/yr, and annual property appreciation at 5% supports $468,574 by year five. Five-year ROI tracks 67.93% and total cumulative return in cash totals $373,271. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,361/mo property income relative to a $8,301/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,558 (100%) |
| Owner Occupied HU | 5,191 (79.2%) |
| Renter Occupied HU | 1,060 (16.2%) |
| Vacant Housing Units | 307 ( 4.7%) |
| Median Home Value | $1,263,802 |
| Average Home Value | $1,325,750 |
Housing Distribution
Address Breakdown
Residential
6,628
Single Family
5,214
Multi-Family
1,414
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices