Signature Series - Partridge Plan, Verandas at the Rim, San Antonio, TX, 78257 | $3,057/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Signature Series - Partridge Plan, Verandas at the Rim, San Antonio, TX, 78257 | $3,057/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4810 sft

14315 Contour Pl, Helotes, TX, 78023

4 Bed
5 Bath
4558 sft

334 CANDELARIA, Helotes, TX, 78023

3 Bed
5 Bath
3680 sft

1146 Cr 466, Castroville, TX, 78009

Nearby investment properties with comparable prices

5 Bed
5 Bath
4810 sft

14315 Contour Pl, Helotes, TX, 78023

4 Bed
4 Bath
3013 sft

18605 Sherwood Trl, Grey Forest, TX, 78023

Signature - Oriole Plan, Verandas at the Rim

4 Bed
4 Bath
4120 sft

Signature - Oriole Plan, Verandas at the Rim, San Antonio, TX, 78257

4 Bed
4 Bath
3500 sft

Longspur Plan, Verandas at the Rim, San Antonio, TX, 78257

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $10,324/mo and a $5,002/mo payment preserves $3,057/mo for cash returns. Annual cash flow comes to $36,679/yr on $331,125 deployed, and return on cash invested reaches 31.45% in year one. Equity gained on principal adds $6,595/yr, and five-year appreciation sums $282,357 alongside rental yield of 12.12%. Five-year ROI measures 165.85% and total cumulative return in cash totals $549,175.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $10,324/mo property income versus a $5,002/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the Verandas at the Rim, a new community ideally situated in the beautiful Texas Hill Country in North San Antonio. This neighborhood offers a rare combination of large, tranquil homesites with the conveniences of everyday amenities just minutes away. At Verandas at the Rim, you'll find exceptional floor plans, large 1/2-acre homesites, and an idyllic setting to put down roots. Shop, dine, and enjoy movies in the park at The Rim Shopping District, relax at the spa at La Cantera Resort & Spa, or spend an exhilarating day at Six Flags Fiesta Texas. Take advantage of easy access to entertainment, UTSA College, and major employers like USAA and Valero. In this community, you will experience a seamless work-life balance and the perfect blend of luxury and adventure. The Verandas at the Rim in San Antonio is ready to welcome you home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,814 (100%)
Owner Occupied HU	2,131 (27.3%)
Renter Occupied HU	4,224 (54.1%)
Vacant Housing Units	1,459 (18.7%)
Median Home Value	$609,169
Average Home Value	$660,359