Sierra Plan, Preserve at AG Village, Perry, GA, 31069 | $1,018/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sierra Plan, Preserve at AG Village, Perry, GA, 31069 | $1,018/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2172 sft

Shiloh Plan, Preserve at AG Village, Perry, GA, 31069

4 Bed
3 Bath
2000 sft

Madison Plan, Preserve at AG Village, Perry, GA, 31069

4 Bed
3 Bath
2316 sft

250 Rusty Plow Ln, Perry, GA, 31069

4 Bed
3 Bath
2500 sft

Hemingway Plan, Preserve at AG Village, Perry, GA, 31069

Nearby investment properties with comparable prices

4 Bed
3 Bath
1995 sft

112 Oconee Trl, Perry, GA, 31069

3 Bed
2 Bath
1676 sft

314 Caddo Ct, Perry, GA, 31069

4 Bed
3 Bath
2000 sft

Madison Plan, Preserve at AG Village, Perry, GA, 31069

3 Bed
2 Bath
1676 sft

117 Oconee Trl, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perry at Sierra Plan, Preserve at AG Village, Perry, GA, 31069 generates $2,820/mo in rent and, after a $1,449/mo payment, leaves $1,018/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $12,219/yr on $98,121 invested. Return on cash invested sits at 32.36% in year one, and rental yield is 11.43% on a $295,990 entry. Equity gained on principal adds $1,910/yr, while 5% annual appreciation builds toward $81,777 over five years. Five-year ROI reaches 169.53% and total cumulative return in cash sums $166,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sierra sets the scene for family or holiday gatherings. The open concept design features an easy flow from the family room to the dining area. The kitchen provides you with plenty of cabinet and countertop space, plus an island. Upstairs are three bedrooms, a spacious primary suite with a private bath, and a convenient upstairs laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856