Sienna Plan, Heritage EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thonotosassa at Sienna Plan, Heritage Estates, Thonotosassa, FL, 33592 offers a 11.1% rental yield on a $655,900 purchase with $6,067/mo rent. Total monthly income registers $6,067/mo, and a $3,210/mo payment leaves $1,715/mo available for distribution. Annual cash flow reaches $20,576/yr on $215,791 to close, and return on cash invested stands at 29.6% in year one. Equity gained on principal adds $4,232/yr while 5% annual appreciation supports $181,213 over five years. Portfolio math shows five-year ROI at 155.34% and total cumulative return in cash at $335,214. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,067/mo property income against a $3,210/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace McEwen • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A