Sienna Plan, Graceland EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thonotosassa at Sienna Plan, Graceland Estates, Thonotosassa, FL, 33592 priced at $646,000 converts $5,696/mo rent into $1,409/mo cash flow after a $3,162/mo obligation. Total monthly income equals $5,696/mo, and annual cash flow totals $16,907/yr on $212,534 invested. Return on cash invested prints 28.02% in year one, and rental yield reads 10.58% against a $646,000 entry. Equity gained on principal adds $4,169/yr, while 5% annual appreciation compiles into $178,478 by year five. Five-year ROI reaches 146.86% and total cumulative return in cash sums $312,126. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,696/mo property income covering a $3,162/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace McEwen • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A