Shasta - D Plan, Holland Meadows, Gig Harbor, WA, 98329 | 4.11% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1593 sft

650 SW Dogwood Road, Pt Orchard, WA, 98367

2 Bed
2 Bath
1010 sft

5929 California Avenue SW UNIT B, Seattle, WA, 98136

3 Bed
1 Bath
1580 sft

901 2nd Avenue N, Kent, WA, 98032

3 Bed
2 Bath
1280 sft

11014 4th Avenue S, Seattle, WA, 98168

Nearby investment properties with comparable prices

4 Bed
5 Bath
4016 sft

4210 Reef Road SW, Port Orchard, WA, 98367

4 Bed
3 Bath
3341 sft

30194 63rd Place S, Auburn, WA, 98001

4 Bed
3 Bath
2792 sft

Cappuccino Plan, Falcon Ridge, Puyallup, WA, 98371

4 Bed
4 Bath
2736 sft

5042 Mariner St, Gig Harbor, WA, 98332

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,840/mo, and a $5,481/mo payment. Purchase price stands at $1,119,900, and rental yield measures 4.11% with $3,840/mo rent. Return on cash invested shows 10.81% in year one, and 5% annual appreciation builds toward $309,408 over five years. Five-year ROI reaches 53.7% and total cumulative return in cash records $194,835. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,840/mo property income covering a $5,481/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98329, Gig Harbor, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,516 (100%)
Owner Occupied HU	3,709 (82.1%)
Renter Occupied HU	569 (12.6%)
Vacant Housing Units	238 ( 5.3%)
Median Home Value	$652,869
Average Home Value	$704,374