Sequoia II Plan, Rocky Creek Crossing, Crowley, TX, 76036 | $37/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sequoia II Plan, Rocky Creek Crossing, Crowley, TX, 76036 | $37/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1729 sft

10645 Diamond Mine Dr, Fort Worth, TX, 76036

4 Bed
3 Bath
2367 sft

10648 Diamond Mine Dr, Fort Worth, TX, 76036

4 Bed
3 Bath
2367 sft

10648 Diamond Mine Dr, Crowley, TX, 76036

5 Bed
5 Bath
2900 sft

10817 Black Onyx Dr, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
2167 sft

6921 Freight Train Ln, Crowley, TX, 76036

Sequoia II Plan, Rocky Creek Crossing 60s

4 Bed
3 Bath
2554 sft

Sequoia II Plan, Rocky Creek Crossing 60s, Fort Worth, TX, 76123

4 Bed
3 Bath
2554 sft

Sequoia II Plan, Rocky Creek Crossing, Fort Worth, TX, 76123

4 Bed
3 Bath
2103 sft

640 Godley Rnch, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at Sequoia II Plan, Rocky Creek Crossing, Crowley, TX, 76036 listed at $398,990 pairs $2,874/mo rent with a $1,953/mo payment to leave $37/mo cash flow. Total monthly income runs $2,874/mo, and annual cash flow reaches $439/yr on $132,265 cash to close. Return on cash invested measures 20.24% in year one, and rental yield registers 8.64% at a $398,990 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,234 by year five. Five-year ROI tracks 105.84% and total cumulative return in cash totals $139,991. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,874/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sequoia II is a spacious and inviting 2-story home that blends modern design with functional living. With 4 bedrooms and 3 bathrooms, this open floorplan provides plenty of room for family living and entertaining. The heart of the home is the expansive living and dining area which flow seamlessly into the spacious kitchenideal for both casual meals and grand gatherings. The primary bedroom is on the first floor along with a second bedroom, perfect for guests, an office, or workout room. An upstairs game room offers a versatile space for recreation or relaxation. Step outside to enjoy the covered patio, with an option to extend it for even more outdoor living space. For cozy evenings, an optional fireplace can be added to the living room, creating a warm and inviting atmosphere. The 2-3 car garage provides ample room for vehicles, storage, or hobbies. Thoughtfully designed with style and flexibility, the Sequoia is perfect for those seeking a home that adapts to their lifestyle while offering all the space and features they desire.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819