Sequoia - B3 Plan, Hunter's PondSan AntonioTX78224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income registers $2,220/mo, and a $940/mo payment leaves $854/mo available for distribution. Annual cash flow reaches $10,253/yr on $63,645 to close, and return on cash invested stands at 36.02% in year one. Equity gained on principal adds $1,239/yr while 5% annual appreciation supports $53,043 over five years. Portfolio math shows five-year ROI at 190.49% and total cumulative return in cash at $121,237. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $940/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Housing Distribution
Address Breakdown
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Fuentes • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A