Selsey Plan, Pradera: Watermill Collection, Kyle, TX, 78640 | $500/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Selsey Plan, Pradera: Watermill Collection, Kyle, TX, 78640 | $500/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2167 sft

San Saba Plan, Blanco Vista, San Marcos, TX, 78666

3 Bed
2 Bath
1793 sft

737 SUMMERWOOD DR, New Braunfels, TX, 78130

4 Bed
3 Bath
2170 sft

115 Sky Meadows Cir, San Marcos, TX, 78666

3 Bed
2 Bath
2111 sft

217 william moon, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1662 sft

Moonbeam Plan, Sunset Oaks, Maxwell, TX, 78656

4 Bed
2 Bath
1667 sft

538 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1667 sft

555 Paris St, Maxwell, TX, 78656

3 Bed
3 Bath
1826 sft

409 Cliff Dr, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Selsey Plan, Pradera: Watermill Collection, Kyle, TX, 78640 uses $100,773 cash to close to unlock $6,002/yr annual cash flow and $500/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,488/mo payment keeps the spread at $500/mo. Purchase price stands at $303,990, and rental yield measures 10.51% with $2,662/mo rent. Return on cash invested shows 25.86% in year one, and 5% annual appreciation builds toward $83,987 over five years. Five-year ROI reaches 136.03% and total cumulative return in cash records $137,081. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,488/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home is perfect for families who value privacy. On the first floor, there is an owner's suite with a full bathroom while an open floorplan is shared by the kitchen, living room and dining area. On the second floor, there are three bedrooms and a full bathroom that center around a versatile loft that can easily function as a casual living room or study space.